Obviously,there's something wrong.The total △V is about 4236 m/s.
I made a excel table and calculated everything related to Liquid Fuel/Oxidizer consumption.It looks like this.
LV-N
LV-909
engines
3.5t
thrust
60kN
60kN
tank
4t
isp
800s
345s
liquid fuel
14.4t
LF
0.0076531t/s
0.0079858t/s
oxidizer
17.6t
OX
0
0.0097604t/s
wet mass
39.5t
mass
3.0t
0.5t
remaining ox
8.612766t
dry mass
16.112766t
average isp
482.1s
wet/dry
2.4514723
△V
4236m/s
I got the average isp in this way:
isp=dI/dm
dI=F*dt and dm=m*dt, where m is propellant consumption per second.
so isp=F/m
then convert m/s to s
You can't simply get (800+345)/2.
What's more,my calculations shows the higher thrust LV-N is,the lower ΔV you'll get.